Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Burleson at 1665 Laramie Ln, Burleson, TX, 76028 uses $130,943 cash to close to unlock $19,437/yr annual cash flow and $1,620/mo monthly cash flow. Total monthly income runs $4,638/mo, and a $1,933/mo payment keeps the spread at $1,620/mo. Purchase price stands at $395,000, and rental yield measures 14.09% with $4,638/mo rent. Return on cash invested shows 34.75% in year one, and 5% annual appreciation builds toward $109,131 over five years. Five-year ROI reaches 184.34% and total cumulative return in cash records $241,374. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,638/mo property income covering a $1,933/mo payment rather than investor’s personal income.
Single Family
Built in 2018
7,187 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76028, Burleson, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,370 (100%) |
| Owner Occupied HU | 21,837 (69.6%) |
| Renter Occupied HU | 8,282 (26.4%) |
| Vacant Housing Units | 1,251 ( 4.0%) |
| Median Home Value | $356,961 |
| Average Home Value | $396,432 |
Residential
31,056
Single Family
27,405
Multi-Family
3,651
Businesses
1,604
Date | Event | Price |
|---|---|---|
| 2024-08-10 | Price change | $395,000 |
| 2024-07-05 | Price change | $396,500 |
| 2024-06-11 | Price change | $400,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $9072.72 | 5.42% | $398,801 | 16.55% |
| 2022-08-14 | $8606.22 | 12.87% | $342,182 | 16.70% |
| 2021-08-14 | $7625.03 | -4.16% | $293,214 | N/A |
Listed by: Wendy Garcia • Rendon Realty, LLC
Mls Name: NTREIS
Mls ID: #20608668
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
