1605 Bradford PlFort WorthTX76112
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fort Worth at 1605 Bradford Pl, Fort Worth, TX, 76112 priced at $335,900 converts $2,892/mo rent into $503/mo cash flow after a $1,644/mo obligation. Total monthly income equals $2,892/mo, and annual cash flow totals $6,041/yr on $111,351 invested. Return on cash invested prints 25.33% in year one, and rental yield reads 10.33% against a $335,900 entry. Equity gained on principal adds $2,168/yr, while 5% annual appreciation compiles into $92,803 by year five. Five-year ROI reaches 133.16% and total cumulative return in cash sums $148,275. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,892/mo property income covering a $1,644/mo payment, not borrower’s personal income.
Single Family
Built in 1957
9,452 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76112, Fort Worth, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,210 (100%) |
| Owner Occupied HU | 8,035 (44.1%) |
| Renter Occupied HU | 8,664 (47.6%) |
| Vacant Housing Units | 1,511 ( 8.3%) |
| Median Home Value | $268,312 |
| Average Home Value | $319,616 |
Housing Distribution
Address Breakdown
Residential
17,912
Single Family
12,782
Multi-Family
5,130
Businesses
898
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Joshua Hammonds • VETERANS LANDING REALTY
Mls Name: NTREIS
Mls ID: #20727961
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.