165 Willowrun WayOakleyCA94561
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Oakley at 165 Willowrun Way, Oakley, CA, 94561 priced at $768,800 pairs $5,320/mo rent with after a $3,763/mo payment. Total monthly income equals $5,320/mo. Return on cash invested is 19.6% in year one, and rental yield stands at 8.3% on a $768,800 basis. Equity gained on principal adds $4,961/yr, and 5% annual appreciation accumulates to $212,405 by year five. Five-year ROI measures 102.27% and total cumulative return in cash reaches $258,688. For financing, Ziffy Mortgage’s DSCR program evaluates $5,320/mo property income against a $3,763/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2017
3,991 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94561, Oakley, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,291 (100%) |
| Owner Occupied HU | 11,571 (75.7%) |
| Renter Occupied HU | 3,167 (20.7%) |
| Vacant Housing Units | 553 ( 3.6%) |
| Median Home Value | $658,050 |
| Average Home Value | $741,306 |
Housing Distribution
Address Breakdown
Residential
14,971
Single Family
14,382
Multi-Family
589
Businesses
464
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cecilia Z. Mu • CENTURY 21 Real Estate Allianc
Mls Name: SFAR
Mls Provider:
Mls ID: #424071635
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.