2292 Serenity Dr,Rio Vista,CA,94571

Investment Highlights

Rental property for sale in Rio Vista at 2292 Serenity Dr, Rio Vista, CA, 94571 generates $4,522/mo in rent and, after a $1,874/mo payment, leaves $1,728/mo in cash flow. Total monthly income is $4,522/mo, and annual cash flow is $20,741/yr on $126,931 invested. Return on cash invested sits at 36.25% in year one, and rental yield is 14.17% on a $382,900 entry. Equity gained on principal adds $2,471/yr, while 5% annual appreciation builds toward $105,788 over five years. Five-year ROI reaches 191.93% and total cumulative return in cash sums $243,623. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,522/mo property income rather than buyer’s personal income.