164 Brooke DrAlvordTX76225
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Alvord at 164 Brooke Dr, Alvord, TX, 76225 with 5% annual appreciation on a $314,490 basis while $3,781/mo rent supports operations. Total monthly income totals $3,781/mo and a $1,539/mo payment preserves $1,545/mo for cash returns. Annual cash flow comes to $18,539/yr on $104,253 deployed, and return on cash invested reaches 37.69% in year one. Equity gained on principal adds $2,029/yr, and five-year appreciation sums $86,888 alongside rental yield of 14.43%. Five-year ROI measures 199.4% and total cumulative return in cash totals $207,877.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,781/mo property income versus a $1,539/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2024
9,365 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76225, Alvord, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,754 (100%) |
| Owner Occupied HU | 1,313 (74.9%) |
| Renter Occupied HU | 276 (15.7%) |
| Vacant Housing Units | 165 ( 9.4%) |
| Median Home Value | $374,793 |
| Average Home Value | $524,745 |
Housing Distribution
Address Breakdown
Residential
1,539
Single Family
1,539
Multi-Family
0
Businesses
92
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jason Roman • Jason Mitchell Real Estate
Mls Name: NTREIS
Mls ID: #20665066
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.