239 Cimmarron TrlRunaway BayTX76426
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Runaway Bay at 239 Cimmarron Trl, Runaway Bay, TX, 76426 uses $88,676 cash to close to unlock $5,340/yr annual cash flow and $445/mo monthly cash flow. Total monthly income runs $2,347/mo, and a $1,309/mo payment keeps the spread at $445/mo. Purchase price stands at $267,500, and rental yield measures 10.53% with $2,347/mo rent. Return on cash invested shows 25.93% in year one, and 5% annual appreciation builds toward $73,905 over five years. Five-year ROI reaches 136.39% and total cumulative return in cash records $120,944. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,347/mo property income covering a $1,309/mo payment rather than investor’s personal income.
Single Family
Built in 2024
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76426, Bridgeport, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,943 (100%) |
| Owner Occupied HU | 3,224 (65.2%) |
| Renter Occupied HU | 1,136 (23.0%) |
| Vacant Housing Units | 583 (11.8%) |
| Median Home Value | $265,706 |
| Average Home Value | $322,353 |
Housing Distribution
Address Breakdown
Residential
4,560
Single Family
4,297
Multi-Family
263
Businesses
584
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rhonda Thompson • Local Pro Realty, LLC
Mls Name: NTREIS
Mls ID: #20772072
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.