Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Lytle at 16345 Fm 463, Lytle, TX, 78052 generates $1,285/mo in rent and, after a $587/mo payment, leaves $432/mo in cash flow. Total monthly income is $1,285/mo, and annual cash flow is $5,184/yr on $39,780 invested. Return on cash invested sits at 32.94% in year one, and rental yield is 12.85% on a $120,000 entry. Equity gained on principal adds $774/yr, while 5% annual appreciation builds toward $33,154 over five years. Five-year ROI reaches 173.95% and total cumulative return in cash sums $69,199. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,285/mo property income rather than buyer’s personal income.
Manufactured
Built in 1983
0.87 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78052, Lytle, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,848 (100%) |
| Owner Occupied HU | 2,135 (75.0%) |
| Renter Occupied HU | 474 (16.6%) |
| Vacant Housing Units | 239 ( 8.4%) |
| Median Home Value | $188,874 |
| Average Home Value | $216,367 |
Residential
1,766
Single Family
1,765
Multi-Family
1
Businesses
241
Date | Event | Price |
|---|---|---|
| 2024-10-07 | Price change | $120,000 |
| 2024-07-12 | Listed for sale | $125,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $280.40 | 12.24% | $48,828 | 10.00% |
| 2023-12-27 | $249.83 | 7.36% | $44,389 | 10.00% |
| 2022-12-27 | $232.70 | -48.20% | $40,354 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
