Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Von Ormy at 4420 Twin Rise, Von Ormy, TX, 78073 priced at $140,000 converts $1,092/mo rent into $57/mo cash flow after a $685/mo obligation. Total monthly income equals $1,092/mo, and annual cash flow totals $680/yr on $46,410 invested. Return on cash invested prints 21.37% in year one, and rental yield reads 9.36% against a $140,000 entry. Equity gained on principal adds $903/yr, while 5% annual appreciation compiles into $38,679 by year five. Five-year ROI reaches 112.32% and total cumulative return in cash sums $52,126. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,092/mo property income covering a $685/mo payment, not borrower’s personal income.
Single Family
Built in 1978
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78073, Von Ormy, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,278 (100%) |
| Owner Occupied HU | 3,088 (72.2%) |
| Renter Occupied HU | 614 (14.4%) |
| Vacant Housing Units | 576 (13.5%) |
| Median Home Value | $222,500 |
| Average Home Value | $248,030 |
Residential
4,259
Single Family
3,837
Multi-Family
422
Businesses
155
Date | Event | Price |
|---|---|---|
| 2025-04-17 | Listed for sale | $140,000 |
| 2018-04-19 | Listing removed | $67,000 |
| 2018-03-13 | Pending sale | $67,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-18 | $2803.78 | -0.61% | $145,440 | -0.49% |
| 2023-04-18 | $2821.07 | 1.31% | $146,150 | 11.12% |
| 2022-04-18 | $2784.51 | 56.23% | $131,530 | 57.75% |
Listed by: Stacey Forester • Real Broker, LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1859440
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
