Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Irving at 1617 Landmark Rd, Irving, TX, 75060 offers $4,988/mo rent that, after a $2,447/mo payment, leaves $1,433/mo cash flow. Total monthly income is $4,988/mo, and annual cash flow is $17,192/yr on $165,750 cash. Return on cash invested measures 30.28% in year one, and rental yield stands at 11.97% at a $499,999 entry. Equity gained on principal adds $3,226/yr while 5% annual appreciation compounds into $138,141 by year five. Five-year ROI records 159.67% and total cumulative return in cash reaches $264,655. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,988/mo property income versus a $2,447/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1993
0.37 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75060, Irving, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,299 (100%) |
| Owner Occupied HU | 9,132 (59.7%) |
| Renter Occupied HU | 5,541 (36.2%) |
| Vacant Housing Units | 626 ( 4.1%) |
| Median Home Value | $289,343 |
| Average Home Value | $365,158 |
Residential
15,375
Single Family
12,945
Multi-Family
2,430
Businesses
948
Date | Event | Price |
|---|---|---|
| 2024-09-02 | Listed for sale | $499,999 |
| 2019-11-22 | Sold | N/A |
| 2019-11-04 | Pending sale | $350,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-05 | $3264.19 | -2.94% | $359,700 | N/A |
| 2022-09-05 | $3363.18 | 3.71% | $359,700 | 7.42% |
| 2021-09-05 | $3242.84 | -1.90% | $334,850 | N/A |
Listed by: Gail Griggs • CENTURY 21 Judge Fite Co.
Mls Name: NTREIS
Mls ID: #20713085
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
