161 Boehmler RdSparrow BushNY12780
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowInvestors targeting immediate dollar income will find 161 Boehmler Rd, Sparrow Bush, NY, 12780 in Sparrow Bush hard to pass up. The 12.62% gross yield on a $276,900 purchase results in $1,620/mo in rent and $1,062/mo in net cash, well above the spread required for Ziffy Mortgage's DSCR qualification (1.30). Annual cash flow of $12,745, five-year appreciation of $76,502, and $2,550/yr in equity build-up combine for a projected total cumulative return of $90,891.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 12.6% | 6.2% |
| Monthly Cash Flow | $1,062 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,620 |
| Total Monthly Debt Service | $1,739 |
| DSCR Ratio | 0.93x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1986
5.10 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12780, Sparrow Bush, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,090 (100%) |
| Owner Occupied HU | 779 (71.5%) |
| Renter Occupied HU | 187 (17.2%) |
| Vacant Housing Units | 124 (11.4%) |
| Median Home Value | $330,405 |
| Average Home Value | $391,678 |
Housing Distribution
Address Breakdown
Residential
631
Single Family
567
Multi-Family
64
Businesses
40
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1986
5.10 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12780, Sparrow Bush, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,090 (100%) |
| Owner Occupied HU | 779 (71.5%) |
| Renter Occupied HU | 187 (17.2%) |
| Vacant Housing Units | 124 (11.4%) |
| Median Home Value | $330,405 |
| Average Home Value | $391,678 |
Housing Distribution
Address Breakdown
Residential
631
Single Family
567
Multi-Family
64
Businesses
40
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A