34 W Adirondack Tr TrSmallwoodNY12778
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Smallwood at 34 W Adirondack Tr Tr, Smallwood, NY, 12778 uses $78,566 cash to close to unlock $2,608/yr annual cash flow and $217/mo monthly cash flow. Total monthly income runs $1,800/mo, and a $1,160/mo payment keeps the spread at $217/mo. Purchase price stands at $237,000, and rental yield measures 9.11% with $1,800/mo rent. Return on cash invested shows 23.23% in year one, and 5% annual appreciation builds toward $65,479 over five years. Five-year ROI reaches 121.33% and total cumulative return in cash records $95,324. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,800/mo property income covering a $1,160/mo payment rather than investor’s personal income.
Single Family
Built in 1940
5,000 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12778, Smallwood, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 730 (100%) |
| Owner Occupied HU | 194 (26.6%) |
| Renter Occupied HU | 39 ( 5.3%) |
| Vacant Housing Units | 497 (68.1%) |
| Median Home Value | $247,101 |
| Average Home Value | $364,433 |
Housing Distribution
Address Breakdown
Residential
2
Single Family
2
Multi-Family
0
Businesses
23
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices