Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 1609 Creek Bank Ln, Arlington, TX, 76014 priced at $190,500 pairs $1,636/mo rent with $134/mo cash flow after a $932/mo payment. Total monthly income equals $1,636/mo, and annual cash flow comes to $1,610/yr on $63,151 invested. Return on cash invested is 22.46% in year one, and rental yield stands at 10.31% on a $190,500 basis. Equity gained on principal adds $1,229/yr, and 5% annual appreciation accumulates to $52,632 by year five. Five-year ROI measures 118.8% and total cumulative return in cash reaches $75,025. For financing, Ziffy Mortgage’s DSCR program evaluates $1,636/mo property income against a $932/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 1985
4,521 sqft lot
$N/A/sqft
$68 monthly HOA
Neighborhood data shown for ZIP Code: 76014, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,539 (100%) |
| Owner Occupied HU | 5,440 (43.4%) |
| Renter Occupied HU | 6,458 (51.5%) |
| Vacant Housing Units | 641 ( 5.1%) |
| Median Home Value | $236,771 |
| Average Home Value | $311,689 |
Residential
11,991
Single Family
8,590
Multi-Family
3,401
Businesses
378
Date | Event | Price |
|---|---|---|
| 2024-11-15 | Listed for sale | $190,500 |
| 2022-09-30 | Sold | N/A |
| 2022-08-21 | Pending sale | $160,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-11-20 | $4116.15 | 9.32% | $186,541 | 23.22% |
| 2022-11-20 | $3765.21 | 6.96% | $151,390 | 10.28% |
| 2021-11-20 | $3520.18 | 9.33% | $137,282 | 10.78% |
Listed by: Sharon Parrish • RE/MAX Associates of Arlington
Mls Name: NTREIS
Mls ID: #20778321
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
