Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,346/mo, and a $793/mo payment. Purchase price stands at $162,000, and rental yield measures 9.97% with $1,346/mo rent. Return on cash invested shows 11.01% in year one, and 5% annual appreciation builds toward $44,758 over five years. Five-year ROI reaches 61.15% and total cumulative return in cash records $32,837. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,346/mo property income covering a $793/mo payment rather than investor’s personal income.
Condo
Built in 1970
6.61 Acres lot
$N/A/sqft
$592 monthly HOA
Neighborhood data shown for ZIP Code: 75219, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,341 (100%) |
| Owner Occupied HU | 5,787 (28.4%) |
| Renter Occupied HU | 12,458 (61.2%) |
| Vacant Housing Units | 2,096 (10.3%) |
| Median Home Value | $532,481 |
| Average Home Value | $687,588 |
Residential
20,674
Single Family
3,392
Multi-Family
17,282
Businesses
1,980
Date | Event | Price |
|---|---|---|
| 2025-06-17 | Contingent | $162,000 |
| 2025-05-08 | Price change | $162,000 |
| 2025-04-23 | Listed for sale | $169,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-25 | $1694.01 | 13.17% | $220,340 | 6.77% |
| 2023-06-25 | $1496.85 | -26.33% | $206,360 | 32.55% |
| 2022-06-25 | $2031.85 | -2.41% | $155,680 | 4.51% |
Listed by: Meetrah Amini • Real Estate Reformation
Mls Name: NTREIS
Mls ID: #20841082
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
