1607 NW Pin Oak Ct, Grain Valley, MO, 64029 | $411/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1928 sft

2106 SE Oak Ridge Dr, Oak Grove, MO, 64075

4 Bed
3 Bath
2523 sft

500 Opera House Ln, Odessa, MO, 64076

5 Bed
3 Bath
2396 sft

16312 E Independence Ave, Independence, MO, 64050

4 Bed
2 Bath
1613 sft

RC Magnolia Plan, Cambridge Park (KC), Blue Springs, MO, 64014

Nearby investment properties with comparable prices

2 Bed
2 Bath
1231 sft

Sunflower Plan, Eastbrooke at Creekmoor, Raymore, MO, 64083

5 Bed
3 Bath
3247 sft

1211 NW Baytree Dr, Grain Valley, MO, 64029

5 Bed
3 Bath
- sft

2826 Harrison St, Kansas City, MO, 64109

3 Bed
4 Bath
4002 sft

12705 E 63rd St, Kansas City, MO, 64133

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Grain Valley at 1607 NW Pin Oak Ct, Grain Valley, MO, 64029 uses $140,888 cash to close to unlock $4,936/yr annual cash flow and $411/mo monthly cash flow. Total monthly income runs $3,058/mo, and a $2,080/mo payment keeps the spread at $411/mo. Purchase price stands at $425,000, and rental yield measures 8.63% with $3,058/mo rent. Return on cash invested shows 23.41% in year one, and 5% annual appreciation builds toward $117,420 over five years. Five-year ROI reaches 121.69% and total cumulative return in cash records $171,449. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,058/mo property income covering a $2,080/mo payment rather than investor’s personal income.

Single Family

Built in 2004

0.32 Acres lot

$N/A/sqft

No HOA