2826 Harrison StKansas CityMO64109
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kansas City at 2826 Harrison St, Kansas City, MO, 64109 offers a 18.09% rental yield on a $361,900 purchase with $5,456/mo rent. Total monthly income registers $5,456/mo, and a $1,771/mo payment leaves $3,202/mo available for distribution. Annual cash flow reaches $38,430/yr on $119,970 to close, and return on cash invested stands at 51.94% in year one. Equity gained on principal adds $2,335/yr while 5% annual appreciation supports $99,986 over five years. Portfolio math shows five-year ROI at 274.68% and total cumulative return in cash at $329,538. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,456/mo property income against a $1,771/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64109, Kansas City, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,724 (100%) |
| Owner Occupied HU | 1,637 (24.3%) |
| Renter Occupied HU | 3,787 (56.3%) |
| Vacant Housing Units | 1,300 (19.3%) |
| Median Home Value | $299,228 |
| Average Home Value | $317,892 |
Housing Distribution
Address Breakdown
Residential
5,507
Single Family
3,238
Multi-Family
2,269
Businesses
267
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A