1211 NW Baytree Dr, Grain Valley, MO, 64029 | $994/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2475 sft

7303 Campbell St, Kansas City, MO, 64131

4 Bed
3 Bath
2387 sft

6230 Marion Ave, Kansas City, MO, 64133

2 Bed
2 Bath
1385 sft

4950 Central St APT 101, Kansas City, MO, 64112

4 Bed
3 Bath
1928 sft

1120 NW Aspen Ct, Grain Valley, MO, 64029

Nearby investment properties with comparable prices

3 Bed
3 Bath
1102 sft

2145 NE Concord St, Lees Summit, MO, 64086

3 Bed
3 Bath
1518 sft

1015 SE 6th St, Lees Summit, MO, 64063

3 Bed
2 Bath
1386 sft

1133 SW Huntington Dr, Blue Springs, MO, 64015

3 Bed
2 Bath
1404 sft

1641 NE Westwind Dr, Lees Summit, MO, 64086

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Grain Valley at 1211 NW Baytree Dr, Grain Valley, MO, 64029 uses $119,937 cash to close to unlock $11,923/yr annual cash flow and $994/mo monthly cash flow. Total monthly income runs $3,313/mo, and a $1,771/mo payment keeps the spread at $994/mo. Purchase price stands at $361,800, and rental yield measures 10.99% with $3,313/mo rent. Return on cash invested shows 29.85% in year one, and 5% annual appreciation builds toward $99,959 over five years. Five-year ROI reaches 156.45% and total cumulative return in cash records $187,643. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,313/mo property income covering a $1,771/mo payment rather than investor’s personal income.

Single Family

Built in 2006

8,759 sqft lot

$N/A/sqft

No HOA