Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 1607 Creede Ave, Arlington, TX, 76018 listed at $399,000 pairs $4,954/mo rent with a $1,953/mo payment to leave $2,117/mo cash flow. Total monthly income runs $4,954/mo, and annual cash flow reaches $25,399/yr on $132,269 cash to close. Return on cash invested measures 39.11% in year one, and rental yield registers 14.9% at a $399,000 basis. Equity gained on principal adds $2,575/yr, and annual property appreciation at 5% supports $110,236 by year five. Five-year ROI tracks 207.03% and total cumulative return in cash totals $273,842. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,954/mo property income relative to a $1,953/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1990
7,187 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76018, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,202 (100%) |
| Owner Occupied HU | 6,350 (69.0%) |
| Renter Occupied HU | 2,541 (27.6%) |
| Vacant Housing Units | 311 ( 3.4%) |
| Median Home Value | $287,045 |
| Average Home Value | $275,786 |
Residential
9,173
Single Family
8,264
Multi-Family
909
Businesses
586
Date | Event | Price |
|---|---|---|
| 2024-08-29 | Listed for sale | $399,000 |
| 2023-06-16 | Listing removed | N/A |
| 2023-06-08 | Price change | $331,250 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-30 | $5644.50 | -14.21% | $403,910 | 34.60% |
| 2022-08-30 | $6579.69 | -1.79% | $300,074 | 4.01% |
| 2021-08-30 | $6699.90 | -2.89% | $288,500 | 8.64% |
Listed by: Minh Tran • eXp Realty, LLC
Mls Name: NTREIS
Mls ID: #20715365
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
