Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Mansfield at 2005 Cancun Dr, Mansfield, TX, 76063 priced at $330,000 pairs $4,210/mo rent with $1,685/mo cash flow after a $1,615/mo payment. Total monthly income equals $4,210/mo, and annual cash flow comes to $20,217/yr on $109,395 invested. Return on cash invested is 38.39% in year one, and rental yield stands at 15.31% on a $330,000 basis. Equity gained on principal adds $2,129/yr, and 5% annual appreciation accumulates to $91,173 by year five. Five-year ROI measures 203.87% and total cumulative return in cash reaches $223,019. For financing, Ziffy Mortgage’s DSCR program evaluates $4,210/mo property income against a $1,615/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2005
6,054 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76063, Mansfield, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,107 (100%) |
| Owner Occupied HU | 21,430 (66.7%) |
| Renter Occupied HU | 9,297 (29.0%) |
| Vacant Housing Units | 1,380 ( 4.3%) |
| Median Home Value | $419,193 |
| Average Home Value | $450,082 |
Residential
31,625
Single Family
24,975
Multi-Family
6,650
Businesses
2,770
Date | Event | Price |
|---|---|---|
| 2024-08-30 | Listed for sale | $330,000 |
| 2023-07-05 | Listing removed | N/A |
| 2023-05-24 | Listed for rent | $2,495 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-30 | $7621.89 | -3.40% | $330,000 | 8.46% |
| 2022-08-30 | $7889.99 | 28.55% | $304,257 | 33.45% |
| 2021-08-30 | $6137.53 | -1.21% | $228,000 | N/A |
Listed by: Patti Dibernardo • Epps Realty, LLC
Mls Name: NTREIS
Mls ID: #20711286
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
