Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Austin at 16021 Larustinus St, Austin, TX, 78725 earns $184/mo cash flow from $2,340/mo rent with a $1,484/mo payment. Total monthly income totals $2,340/mo, and annual cash flow totals $2,205/yr on $100,541 capital. ROI tracks 22.1% on current figures, and rental yield reads 9.26% at a $303,291 purchase. Equity gained on principal adds $1,957/yr, and 5% annual appreciation supports $83,794 over five years. Five-year ROI reaches 115.81% and total cumulative return in cash sums $116,437. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,340/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78725, Austin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,406 (100%) |
| Owner Occupied HU | 2,856 (64.8%) |
| Renter Occupied HU | 1,281 (29.1%) |
| Vacant Housing Units | 269 ( 6.1%) |
| Median Home Value | $305,707 |
| Average Home Value | $345,026 |
Residential
3,899
Single Family
3,898
Multi-Family
1
Businesses
48
Date | Event | Price |
|---|---|---|
| 2025-03-16 | Listed for sale | $303,291 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Starlight
Mls Name: Starlight Homes
Mls Provider:
Mls ID: #N/A
