Acorn Plan, Homestead EstatesElginTX78621
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Elgin at Acorn Plan, Homestead Estates, Elgin, TX, 78621 priced at $257,900 converts $2,174/mo rent into $311/mo cash flow after a $1,262/mo obligation. Total monthly income equals $2,174/mo, and annual cash flow totals $3,736/yr on $85,494 invested. Return on cash invested prints 24.28% in year one, and rental yield reads 10.12% against a $257,900 entry. Equity gained on principal adds $1,664/yr, while 5% annual appreciation compiles into $71,253 by year five. Five-year ROI reaches 127.67% and total cumulative return in cash sums $109,146. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,174/mo property income covering a $1,262/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$29 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78621, Elgin, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,834 (100%) |
| Owner Occupied HU | 9,052 (76.5%) |
| Renter Occupied HU | 2,160 (18.3%) |
| Vacant Housing Units | 622 ( 5.3%) |
| Median Home Value | $357,342 |
| Average Home Value | $417,153 |
Housing Distribution
Address Breakdown
Residential
11,094
Single Family
10,748
Multi-Family
346
Businesses
658
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
