1602 Morning Bell Ave, North Las Vegas, NV, 89081 | 6.35% Rental Yield

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2107 sft

10624 Tuckermans Ave, Las Vegas, NV, 89129

3 Bed
2 Bath
1303 sft

7841 Quill Gordon Ave, Las Vegas, NV, 89149

4 Bed
2 Bath
1408 sft

4890 Idaho Ave, Las Vegas, NV, 89104

2 Bed
2 Bath
1653 sft

3112 Birch Grove Ct, Las Vegas, NV, 89134

Nearby investment properties with comparable prices

3 Bed
3 Bath
1814 sft

918 Cadence View Way, Henderson, NV, 89011

3 Bed
2 Bath
1259 sft

3032 Reef View St, Las Vegas, NV, 89117

3 Bed
3 Bath
1625 sft

344 Brighton Bluffs Pl, Henderson, NV, 89011

3 Bed
3 Bath
1803 sft

5852 Wisteria Walk St, Las Vegas, NV, 89148

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $2,806/mo, and a $2,594/mo payment. Purchase price stands at $530,000, and rental yield measures 6.35% with $2,806/mo rent. Return on cash invested shows 18.3% in year one, and 5% annual appreciation builds toward $146,429 over five years. Five-year ROI reaches 93.62% and total cumulative return in cash records $163,243. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,806/mo property income covering a $2,594/mo payment rather than investor’s personal income.

Single Family

Built in 2020

5,227 sqft lot

$N/A/sqft

No HOA