160 Jillian LnPenn LairdVA22846
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Penn Laird at 160 Jillian Ln, Penn Laird, VA, 22846 offers $3,918/mo rent that, after a $2,399/mo payment, leaves $988/mo cash flow. Total monthly income is $3,918/mo, and annual cash flow is $11,857/yr on $162,468 cash. Return on cash invested measures 27.21% in year one, and rental yield stands at 9.59% at a $490,100 entry. Equity gained on principal adds $3,163/yr while 5% annual appreciation compounds into $135,406 by year five. Five-year ROI records 141.72% and total cumulative return in cash reaches $230,252. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,918/mo property income versus a $2,399/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2016
0.33 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22846, Penn Laird, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 785 (100%) |
| Owner Occupied HU | 559 (71.2%) |
| Renter Occupied HU | 202 (25.7%) |
| Vacant Housing Units | 24 ( 3.1%) |
| Median Home Value | $410,000 |
| Average Home Value | $516,717 |
Housing Distribution
Address Breakdown
Residential
779
Single Family
779
Multi-Family
0
Businesses
84
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A