165 Westview St, Dayton, VA, 22821 | $255/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

165 Westview St, Dayton, VA, 22821 | $255/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2131 sft

203 Wexford Ct, Staunton, VA, 24401

3 Bed
3 Bath
2215 sft

349 Todd Rd, Mount Sidney, VA, 24467

4 Bed
3 Bath
3544 sft

19 Jordan Pl, Churchville, VA, 24421

3 Bed
2 Bath
1997 sft

17 Perryville Ct, Staunton, VA, 24401

Nearby investment properties with comparable prices

3 Bed
3 Bath
2040 sft

110 N Jefferson St, Staunton, VA, 24401

3 Bed
2 Bath
1452 sft

118 Boddington Rd, Staunton, VA, 24401

4 Bed
2 Bath
1698 sft

108 Rolling Ridge Ct, Staunton, VA, 24401

3 Bed
3 Bath
1790 sft

123 Beauregard Dr, Staunton, VA, 24401

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Dayton at 165 Westview St, Dayton, VA, 22821 generates $2,760/mo in rent and, after a $2,051/mo payment, leaves $255/mo in cash flow. Total monthly income is $2,760/mo, and annual cash flow is $3,061/yr on $138,899 invested. Return on cash invested sits at 22.11% in year one, and rental yield is 7.9% on a $419,000 entry. Equity gained on principal adds $2,704/yr, while 5% annual appreciation builds toward $115,762 over five years. Five-year ROI reaches 114.42% and total cumulative return in cash sums $158,921. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,760/mo property income rather than buyer’s personal income.

Single Family

Built in 2024

7,405 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome to this exceptional home! Enjoy one-story living with luxurious touches throughout. Features include 9-foot ceilings, a spacious primary bedroom with a private bath and walk-in shower, plus two additional bedrooms and another full bath. The open floor plan provides ample dining and living space with natural light for an airy feel. The upgraded IKEA kitchen has self-closing cabinets and granite countertops. Outside, enjoy a leveled backyard, paved patio, and brick driveway in desirable Dayton.

Neighborhood Data

Neighborhood data shown for ZIP Code: 22821, Dayton, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,259 (100%)
Owner Occupied HU	1,605 (71.0%)
Renter Occupied HU	460 (20.4%)
Vacant Housing Units	194 ( 8.6%)
Median Home Value	$367,534
Average Home Value	$412,283