138 Hartman CtMcgaheysvilleVA22840
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Mcgaheysville at 138 Hartman Ct, Mcgaheysville, VA, 22840 listed at $357,000 pairs $2,533/mo rent with a $1,747/mo payment to leave $399/mo cash flow. Total monthly income runs $2,533/mo, and annual cash flow reaches $4,791/yr on $118,346 cash to close. Return on cash invested measures 23.96% in year one, and rental yield registers 8.51% at a $357,000 basis. Equity gained on principal adds $2,304/yr, and annual property appreciation at 5% supports $98,633 by year five. Five-year ROI tracks 124.3% and total cumulative return in cash totals $147,100. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,533/mo property income relative to a $1,747/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1977
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22840, Mc Gaheysville, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,813 (100%) |
| Owner Occupied HU | 1,515 (53.9%) |
| Renter Occupied HU | 278 ( 9.9%) |
| Vacant Housing Units | 1,020 (36.3%) |
| Median Home Value | $408,333 |
| Average Home Value | $448,274 |
Housing Distribution
Address Breakdown
Residential
2,085
Single Family
1,223
Multi-Family
862
Businesses
89
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Andrea Dorman • Old Dominion Realty Crossroads
Mls Name: CAAR
Mls ID: #666563