435 9th St, Shenandoah, VA, 22849 | $426/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

435 9th St, Shenandoah, VA, 22849 | $426/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1200 sft

44 Sugar Mill Ln, Weyers Cave, VA, 24486

Investment Property+ 1 more

3 Bed
2 Bath
1276 sft

1123 Patrick Henry Pl, Harrisonburg, VA, 22802

2 Bed
2 Bath
1373 sft

136 Emerald Dr, Harrisonburg, VA, 22801

3 Bed
2 Bath
1013 sft

280 Windsong Hills Dr, Elkton, VA, 22827

Nearby investment properties with comparable prices

3 Bed
3 Bath
1306 sft

2941 Locust Grove Ct, Harrisonburg, VA, 22801

4 Bed
3 Bath
2622 sft

84 Overlook Ave, Mount Sidney, VA, 24467

3 Bed
3 Bath
1577 sft

2876 Orchard Ridge Ln, Rockingham, VA, 22801

3 Bed
3 Bath
1577 sft

Juniper Plan, Ridgeview Towns, Rockingham, VA, 22801

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Shenandoah at 435 9th St, Shenandoah, VA, 22849 offers a 8.94% rental yield on a $289,000 purchase with $2,154/mo rent. Total monthly income registers $2,154/mo, and a $1,415/mo payment leaves $426/mo available for distribution. Annual cash flow reaches $5,111/yr on $95,804 to close, and return on cash invested stands at 25.24% in year one. Equity gained on principal adds $1,865/yr while 5% annual appreciation supports $79,845 over five years. Portfolio math shows five-year ROI at 131.16% and total cumulative return in cash at $125,654. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,154/mo property income against a $1,415/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2021

10,454 sqft lot

$N/A/sqft

No HOA

More details about the property

This beautifully maintained 3-bedroom, 2.5-bathroom Cape Cod, built in 2021, is now available in the heart of Shenandoah. The main living area features hardwood floors, beautiful white cabinets with durable Formica countertops, and stainless steel appliances. The primary suite is located on the main level and includes hardwood flooring, a spacious en-suite bathroom with a tiled shower, and double vanities. Upstairs, you'll find two additional bedrooms and a full bathroomperfect for guests. Enjoy the convenience of in-town living with close proximity to Massanutten Resort, the Shenandoah River, and Luray Caverns. Don't miss your chance to own this nearly new home in a prime location!

Neighborhood Data

Neighborhood data shown for ZIP Code: 22849, Shenandoah, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,317 (100%)
Owner Occupied HU	1,548 (66.8%)
Renter Occupied HU	424 (18.3%)
Vacant Housing Units	345 (14.9%)
Median Home Value	$210,897
Average Home Value	$268,755