








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,488/mo, and a $2,937/mo payment. Purchase price stands at $600,000, and rental yield measures 6.98% with $3,488/mo rent. Return on cash invested shows 19.46% in year one, and 5% annual appreciation builds toward $165,769 over five years. Five-year ROI reaches 100.1% and total cumulative return in cash records $197,604. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,488/mo property income covering a $2,937/mo payment rather than investor’s personal income.
Single Family
Built in 1985
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20165, Sterling, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,123 (100%) |
| Owner Occupied HU | 9,532 (78.6%) |
| Renter Occupied HU | 2,401 (19.8%) |
| Vacant Housing Units | 190 ( 1.6%) |
| Median Home Value | $722,229 |
| Average Home Value | $796,157 |
Residential
11,927
Single Family
10,180
Multi-Family
1,747
Businesses
694
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Delia Marie Gordon • Pearson Smith Realty, LLC
Mls Name: Bright MLS
Mls ID: #VALO2106302