14816 Lynhodge CtCentrevilleVA20120
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Centreville at 14816 Lynhodge Ct, Centreville, VA, 20120 listed at $485,000 pairs $2,964/mo rent with a $2,374/mo payment to leave $65/mo cash flow. Total monthly income runs $2,964/mo, and annual cash flow reaches $775/yr on $160,778 cash to close. Return on cash invested measures 20.39% in year one, and rental yield registers 7.33% at a $485,000 basis. Equity gained on principal adds $3,130/yr, and annual property appreciation at 5% supports $133,997 by year five. Five-year ROI tracks 105.15% and total cumulative return in cash totals $169,058. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,964/mo property income relative to a $2,374/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 1984
1,167 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20120, Centreville, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,816 (100%) |
| Owner Occupied HU | 10,858 (73.3%) |
| Renter Occupied HU | 3,411 (23.0%) |
| Vacant Housing Units | 547 ( 3.7%) |
| Median Home Value | $685,827 |
| Average Home Value | $739,472 |
Housing Distribution
Address Breakdown
Residential
14,817
Single Family
12,995
Multi-Family
1,822
Businesses
410
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Quynh Nguyen • Westgate Realty Group, Inc.
Mls Name: Bright MLS
Mls ID: #VAFX2275544