Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Reston at 2266 White Cornus Ln, Reston, VA, 20191 generates $2,964/mo in rent and, after a $2,129/mo payment, leaves $364/mo in cash flow. Total monthly income is $2,964/mo, and annual cash flow is $4,365/yr on $144,203 invested. Return on cash invested sits at 22.94% in year one, and rental yield is 8.18% on a $435,000 entry. Equity gained on principal adds $2,807/yr, while 5% annual appreciation builds toward $120,182 over five years. Five-year ROI reaches 118.79% and total cumulative return in cash sums $171,300. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,964/mo property income rather than buyer’s personal income.
Townhouse
Built in 1973
1,633 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20191, Reston, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,658 (100%) |
| Owner Occupied HU | 8,367 (61.3%) |
| Renter Occupied HU | 4,396 (32.2%) |
| Vacant Housing Units | 895 ( 6.6%) |
| Median Home Value | $751,603 |
| Average Home Value | $796,735 |
Residential
12,674
Single Family
8,616
Multi-Family
4,058
Businesses
628
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Aisha Zeigler • CENTURY 21 New Millennium
Mls Name: Bright MLS
Mls ID: #VAFX2269314
