16 Rensselaer StHeuveltonNY13654
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Heuvelton at 16 Rensselaer St, Heuvelton, NY, 13654 priced at $179,000 pairs $3,038/mo rent with $1,843/mo cash flow after a $876/mo payment. Total monthly income equals $3,038/mo, and annual cash flow comes to $22,113/yr on $59,339 invested. Return on cash invested is 57.18% in year one, and rental yield stands at 20.37% on a $179,000 basis. Equity gained on principal adds $1,155/yr, and 5% annual appreciation accumulates to $49,454 by year five. Five-year ROI measures 303.31% and total cumulative return in cash reaches $179,979. For financing, Ziffy Mortgage’s DSCR program evaluates $3,038/mo property income against a $876/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1987
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 13654, Heuvelton, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,016 (100%) |
| Owner Occupied HU | 749 (73.7%) |
| Renter Occupied HU | 170 (16.7%) |
| Vacant Housing Units | 97 ( 9.5%) |
| Median Home Value | $164,549 |
| Average Home Value | $183,111 |
Housing Distribution
Address Breakdown
Residential
816
Single Family
792
Multi-Family
24
Businesses
38
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mary Brown • Grasse River Real Estate, LLC
Mls Name: SLCMLS
Mls Provider:
Mls ID: #50219
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.