168 Union StHeuveltonNY13654
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Heuvelton at 168 Union St, Heuvelton, NY, 13654 earns $1,260/mo cash flow from $2,293/mo rent with a $757/mo payment. Total monthly income totals $2,293/mo, and annual cash flow totals $15,123/yr on $51,263 capital. ROI tracks 49.41% on current figures, and rental yield reads 17.79% at a $154,639 purchase. Equity gained on principal adds $998/yr, and 5% annual appreciation supports $42,724 over five years. Five-year ROI reaches 261.73% and total cumulative return in cash sums $134,170. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,293/mo property income instead of your personal income.
Single Family
Built in 1880
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 13654, Heuvelton, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,016 (100%) |
| Owner Occupied HU | 749 (73.7%) |
| Renter Occupied HU | 170 (16.7%) |
| Vacant Housing Units | 97 ( 9.5%) |
| Median Home Value | $164,549 |
| Average Home Value | $183,111 |
Housing Distribution
Address Breakdown
Residential
816
Single Family
792
Multi-Family
24
Businesses
38
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices