15911 E Dakota Pl APT 301, Aurora, CO, 80017 | $290/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1088 sft

1110 S Waco Street #D, Aurora, CO, 80017

1 Bed
1 Bath
791 sft

1020 15th Street #9G, Denver, CO, 80202

2 Bed
2 Bath
948 sft

13333 E Asbury Drive #101, Aurora, CO, 80014

2 Bed
1 Bath
1011 sft

12404 E Tennessee Cir APT C, Aurora, CO, 80012

Nearby investment properties with comparable prices

1 Bed
1 Bath
644 sft

5775 W Atlantic #303, Lakewood, CO, 80227

2 Bed
1 Bath
980 sft

336 S Memphis Way Unit E, Aurora, CO, 80017

3 Bed
2 Bath
1138 sft

9700 E Iliff Avenue Bldg H Unit 81, Denver, CO, 80231

2 Bed
1 Bath
900 sft

12173 Melody Drive Unit 203, Westminster, CO, 80234

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Aurora at 15911 E Dakota Pl APT 301, Aurora, CO, 80017 uses $99,218 cash to close to unlock $3,476/yr annual cash flow and $290/mo monthly cash flow. Total monthly income runs $2,554/mo, and a $1,465/mo payment keeps the spread at $290/mo. Purchase price stands at $299,300, and rental yield measures 10.24% with $2,554/mo rent. Return on cash invested shows 23.41% in year one, and 5% annual appreciation builds toward $82,691 over five years. Five-year ROI reaches 123.45% and total cumulative return in cash records $122,480. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,554/mo property income covering a $1,465/mo payment rather than investor’s personal income.

Condo

Built in 1981

435 sqft lot

$N/A/sqft

$520 monthly HOA