1110 S Waco Street #D, Aurora, CO, 80017 | $392/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1486 sft

2212 S Decatur Street, Denver, CO, 80219

2 Bed
2 Bath
932 sft

1074 S Dearborn Street #108, Aurora, CO, 80012

1 Bed
1 Bath
612 sft

3092 W Alaska Place, Denver, CO, 80219

1 Bed
1 Bath
645 sft

12368 W Nevada Place #206, Lakewood, CO, 80228

Nearby investment properties with comparable prices

1 Bed
1 Bath
618 sft

4899 S Dudley St #15-G, Denver, CO, 80123

2 Bed
1 Bath
957 sft

5300 E Cherry Creek South Drive #114, Denver, CO, 80246

1 Bed
1 Bath
804 sft

4896 S Dudley Street #7-7, Denver, CO, 80123

2 Bed
1 Bath
1080 sft

13961 E Marina Drive Bldg 242 Unit 106, Aurora, CO, 80014

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Aurora at 1110 S Waco Street #D, Aurora, CO, 80017 uses $101,108 cash to close to unlock $4,708/yr annual cash flow and $392/mo monthly cash flow. Total monthly income runs $2,170/mo, and a $1,493/mo payment keeps the spread at $392/mo. Purchase price stands at $305,000, and rental yield measures 8.54% with $2,170/mo rent. Return on cash invested shows 24.57% in year one, and 5% annual appreciation builds toward $84,266 over five years. Five-year ROI reaches 127.37% and total cumulative return in cash records $128,782. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,170/mo property income covering a $1,493/mo payment rather than investor’s personal income.

Townhouse

Built in 1984

8,721 sqft lot

$N/A/sqft

No HOA