336 S Memphis Way Unit EAuroraCO80017
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Aurora at 336 S Memphis Way Unit E, Aurora, CO, 80017 listed at $254,900 pairs $2,520/mo rent with a $1,248/mo payment to leave $756/mo cash flow. Total monthly income runs $2,520/mo, and annual cash flow reaches $9,072/yr on $84,499 cash to close. Return on cash invested measures 30.65% in year one, and rental yield registers 11.86% at a $254,900 basis. Equity gained on principal adds $1,645/yr, and annual property appreciation at 5% supports $70,424 by year five. Five-year ROI tracks 161.36% and total cumulative return in cash totals $136,344. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,520/mo property income relative to a $1,248/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 1983
N/A lot
$N/A/sqft
$273 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Warren Williams • RE/MAX Alliance
Mls Name: REcolorado
Mls Provider:
Mls ID: #2140813
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)