Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Round Top at 1588 E State Highway 237, Round Top, TX, 78940 listed at $875,000 pairs $3,886/mo rent with a $4,283/mo payment. Total monthly income runs $3,886/mo. Return on cash invested measures 10.32% in year one, and rental yield registers 5.33% at a $875,000 basis. Equity gained on principal adds $5,646/yr, and annual property appreciation at 5% supports $241,746 by year five. Five-year ROI tracks 52.61% and total cumulative return in cash totals $151,451. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,886/mo property income relative to a $4,283/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2016
2 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78940, Fayetteville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,360 (100%) |
| Owner Occupied HU | 844 (62.1%) |
| Renter Occupied HU | 156 (11.5%) |
| Vacant Housing Units | 360 (26.5%) |
| Median Home Value | $350,625 |
| Average Home Value | $470,216 |
Residential
1,135
Single Family
1,135
Multi-Family
0
Businesses
83
Date | Event | Price |
|---|---|---|
| 2024-10-28 | Price change | $875,000 |
| 2024-10-25 | Listed for sale | $849,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $575,166 | 8.57% |
| 2023-12-27 | $6077.75 | -14.59% | $529,741 | 12.91% |
| 2022-12-27 | $7115.98 | 6.34% | $469,165 | 13.90% |
Listed by: Christopher Diehl • Round Top Real Estate
Mls Name: HAR
Mls Provider:
Mls ID: #79197284
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
