Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,328/mo, and a $4,038/mo payment. Purchase price stands at $825,000, and rental yield measures 4.84% with $3,328/mo rent. Return on cash invested shows 8.84% in year one, and 5% annual appreciation builds toward $227,932 over five years. Five-year ROI reaches 44.66% and total cumulative return in cash records $121,209. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,328/mo property income covering a $4,038/mo payment rather than investor’s personal income.
Single Family
Built in 1975
3 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77833, Brenham, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,938 (100%) |
| Owner Occupied HU | 8,555 (61.4%) |
| Renter Occupied HU | 3,455 (24.8%) |
| Vacant Housing Units | 1,928 (13.8%) |
| Median Home Value | $317,308 |
| Average Home Value | $454,034 |
Residential
12,838
Single Family
11,774
Multi-Family
1,064
Businesses
1,134
Date | Event | Price |
|---|---|---|
| 2025-08-01 | Listed for sale | $825,000 |
| 2024-12-27 | Sold | N/A |
| 2024-11-26 | Pending sale | $315,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-02 | $514.57 | N/A | $286,405 | 10.00% |
| 2023-08-02 | $514.57 | -57.94% | $260,368 | 10.00% |
| 2022-08-02 | $1223.50 | N/A | $236,698 | 10.00% |
Listed by: Tiffany Richardson • Bill Johnson & Assoc. Real Estate
Mls Name: HAR
Mls Provider:
Mls ID: #65870672
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
