15800 E 121st Avenue Unit 5fBrightonCO80603
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Brighton at 15800 E 121st Avenue Unit 5f, Brighton, CO, 80603 uses $125,968 cash to close to unlock $10,384/yr annual cash flow and $865/mo monthly cash flow. Total monthly income runs $3,360/mo, and a $1,860/mo payment keeps the spread at $865/mo. Purchase price stands at $379,995, and rental yield measures 10.61% with $3,360/mo rent. Return on cash invested shows 28.15% in year one, and 5% annual appreciation builds toward $104,986 over five years. Five-year ROI reaches 147.56% and total cumulative return in cash records $185,879. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,360/mo property income covering a $1,860/mo payment rather than investor’s personal income.
Townhouse
Built in 2005
N/A lot
$N/A/sqft
$280 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80603, Brighton, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,636 (100%) |
| Owner Occupied HU | 5,005 (88.8%) |
| Renter Occupied HU | 536 ( 9.5%) |
| Vacant Housing Units | 95 ( 1.7%) |
| Median Home Value | $574,462 |
| Average Home Value | $591,347 |
Housing Distribution
Address Breakdown
Residential
5,625
Single Family
5,625
Multi-Family
0
Businesses
160
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Robert Oakley • HomeSmart
Mls Name: REcolorado
Mls Provider:
Mls ID: #6368009
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)