








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Miami at 15770 SW 106th Ter APT 102, Miami, FL, 33196 uses $102,599 cash to close to unlock $3,460/yr annual cash flow and $288/mo monthly cash flow. Total monthly income runs $2,842/mo, and a $1,515/mo payment keeps the spread at $288/mo. Purchase price stands at $309,500, and rental yield measures 11.02% with $2,842/mo rent. Return on cash invested shows 23.28% in year one, and 5% annual appreciation builds toward $85,509 over five years. Five-year ROI reaches 123.64% and total cumulative return in cash records $126,858. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,842/mo property income covering a $1,515/mo payment rather than investor’s personal income.
Condo
Built in 1990
N/A lot
$N/A/sqft
$390 monthly HOA
Neighborhood data shown for ZIP Code: 33196, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,647 (100%) |
| Owner Occupied HU | 11,084 (62.8%) |
| Renter Occupied HU | 5,630 (31.9%) |
| Vacant Housing Units | 933 ( 5.3%) |
| Median Home Value | $488,028 |
| Average Home Value | $533,929 |
Residential
17,517
Single Family
13,976
Multi-Family
3,541
Businesses
524
Date | Event | Price |
|---|---|---|
| 2025-08-28 | Listing removed | $315,000 |
| 2025-08-15 | Listed for sale | $315,000 |
| 2022-06-30 | Sold | $285,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-17 | $4069.23 | 11.48% | $234,320 | 10.00% |
| 2023-10-17 | $3650.28 | 34.45% | $213,019 | 36.95% |
| 2022-10-17 | $2714.95 | 8.46% | $155,540 | 10.00% |



Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A