Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Doral at 8363 Lake Dr APT 101, Doral, FL, 33166 offers a 10.29% rental yield on a $264,000 purchase with $2,264/mo rent. Total monthly income registers $2,264/mo, and a $1,292/mo payment leaves $84/mo available for distribution. Annual cash flow reaches $1,009/yr on $87,516 to close, and return on cash invested stands at 21.06% in year one. Equity gained on principal adds $1,704/yr while 5% annual appreciation supports $72,938 over five years. Portfolio math shows five-year ROI at 111.78% and total cumulative return in cash at $97,825. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,264/mo property income against a $1,292/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1989
N/A lot
$N/A/sqft
$385 monthly HOA
Neighborhood data shown for ZIP Code: 33166, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,754 (100%) |
| Owner Occupied HU | 5,737 (45.0%) |
| Renter Occupied HU | 5,956 (46.7%) |
| Vacant Housing Units | 1,061 ( 8.3%) |
| Median Home Value | $562,113 |
| Average Home Value | $585,936 |
Residential
12,183
Single Family
6,624
Multi-Family
5,559
Businesses
6,559
Date | Event | Price |
|---|---|---|
| 2024-09-09 | Price change | $264,000 |
| 2024-04-09 | Listed for sale | $275,000 |
| 2017-01-04 | Listing removed | $1,250 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | $2866.13 | 19.23% | $146,158 | 10.00% |
| 2022-02-13 | $2403.90 | 6.72% | $132,871 | 10.00% |
| 2021-02-13 | $2252.47 | 7.29% | $120,792 | 10.00% |
Listed by: Ruddy Arevalo • Miami New Realty
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11565475
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
