Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Atascosa at 15749 Luckey Rd, Atascosa, TX, 78002 offers a 10.02% rental yield on a $211,220 purchase with $1,763/mo rent. Total monthly income registers $1,763/mo, and a $1,034/mo payment leaves $199/mo available for distribution. Annual cash flow reaches $2,392/yr on $70,019 to close, and return on cash invested stands at 23.33% in year one. Equity gained on principal adds $1,363/yr while 5% annual appreciation supports $58,356 over five years. Portfolio math shows five-year ROI at 122.82% and total cumulative return in cash at $85,995. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,763/mo property income against a $1,034/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2016
2 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78002, Atascosa, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,004 (100%) |
| Owner Occupied HU | 2,233 (74.3%) |
| Renter Occupied HU | 506 (16.8%) |
| Vacant Housing Units | 265 ( 8.8%) |
| Median Home Value | $277,130 |
| Average Home Value | $322,754 |
Residential
2,467
Single Family
2,467
Multi-Family
0
Businesses
81
Date | Event | Price |
|---|---|---|
| 2025-02-20 | Listing removed | $265,000 |
| 2024-02-22 | Listed for sale | $265,000 |
| 2023-03-22 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-25 | $4243.99 | 1.38% | $211,220 | 1.50% |
| 2023-06-25 | $4186.36 | 7.39% | $208,090 | 16.83% |
| 2022-06-25 | $3898.15 | 38.27% | $178,110 | 34.47% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
