200 HEATHER HOLLOWNataliaTX78059
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Natalia at 200 HEATHER HOLLOW, Natalia, TX, 78059 priced at $179,750 converts $2,040/mo rent into $762/mo cash flow after a $880/mo obligation. Total monthly income equals $2,040/mo, and annual cash flow totals $9,139/yr on $59,587 invested. Return on cash invested prints 35.25% in year one, and rental yield reads 13.62% against a $179,750 entry. Equity gained on principal adds $1,160/yr, while 5% annual appreciation compiles into $49,662 by year five. Five-year ROI reaches 186.32% and total cumulative return in cash sums $111,022. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,040/mo property income covering a $880/mo payment, not borrower’s personal income.
Manufactured
Built in 2000
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78059, Natalia, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,386 (100%) |
| Owner Occupied HU | 1,841 (77.2%) |
| Renter Occupied HU | 293 (12.3%) |
| Vacant Housing Units | 252 (10.6%) |
| Median Home Value | $184,318 |
| Average Home Value | $230,618 |
Housing Distribution
Address Breakdown
Residential
1,767
Single Family
1,767
Multi-Family
0
Businesses
63
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rose Cantu • New Beginnings Real Estate
Mls Name: SABOR
Mls Provider:
Mls ID: #1782343
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.