Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Jesup at 157 Riverside Cir, Jesup, GA, 31545 priced at $159,000 pairs $2,160/mo rent with $1,193/mo cash flow after a $778/mo payment. Total monthly income equals $2,160/mo, and annual cash flow comes to $14,310/yr on $52,709 invested. Return on cash invested is 47.06% in year one, and rental yield stands at 16.3% on a $159,000 basis. Equity gained on principal adds $1,026/yr, and 5% annual appreciation accumulates to $43,929 by year five. Five-year ROI measures 248.36% and total cumulative return in cash reaches $130,908. For financing, Ziffy Mortgage’s DSCR program evaluates $2,160/mo property income against a $778/mo payment instead of your W2s, 1099s, or Tax returns.
Manufactured
Built in 2003
0.69 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31545, Jesup, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,322 (100%) |
| Owner Occupied HU | 4,370 (59.7%) |
| Renter Occupied HU | 2,250 (30.7%) |
| Vacant Housing Units | 702 ( 9.6%) |
| Median Home Value | $189,011 |
| Average Home Value | $205,333 |
Residential
7,016
Single Family
6,881
Multi-Family
135
Businesses
602
Date | Event | Price |
|---|---|---|
| 2025-01-09 | Listed for sale | $159,000 |
| 2006-03-07 | Sold | $54,367 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-01-09 | $339.36 | -6.74% | $16,558 | N/A |
| 2022-01-09 | $363.88 | -6.63% | $16,558 | N/A |
| 2021-01-09 | $389.73 | -4.21% | $16,558 | 1.42% |
Listed by: Ricky Stringer • Banks Real Estate
Mls Name: HABR
Mls ID: #158996
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
