Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Jesup at 206 Adair St, Jesup, GA, 31546 earns $914/mo cash flow from $1,742/mo rent with a $666/mo payment. Total monthly income totals $1,742/mo, and annual cash flow totals $10,967/yr on $45,084 capital. ROI tracks 44.24% on current figures, and rental yield reads 15.37% at a $136,000 purchase. Equity gained on principal adds $878/yr, and 5% annual appreciation supports $37,574 over five years. Five-year ROI reaches 233.14% and total cumulative return in cash sums $105,110. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,742/mo property income instead of your personal income.
Single Family
Built in 1961
0.40 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31546, Jesup, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,849 (100%) |
| Owner Occupied HU | 1,773 (62.2%) |
| Renter Occupied HU | 814 (28.6%) |
| Vacant Housing Units | 262 ( 9.2%) |
| Median Home Value | $229,299 |
| Average Home Value | $259,110 |
Residential
2,729
Single Family
2,729
Multi-Family
0
Businesses
158
Date | Event | Price |
|---|---|---|
| 2025-10-10 | Sold | $136,000 |
| 2025-09-15 | Pending sale | $140,000 |
| 2025-08-29 | Listed for sale | $140,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-31 | $926.73 | 46.28% | $30,302 | 63.15% |
| 2023-10-31 | $633.55 | -6.76% | $18,573 | N/A |
| 2022-10-31 | $679.47 | -6.46% | $18,573 | N/A |
Listed by: Kelli Lamb • Parker Insurance and Realty
Mls Name: HABR
Mls ID: #160976
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
