15661 Montview Dr, Dumfries, VA, 22025 | $316/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1398 sft

1865 Tiger Lily Cir, Woodbridge, VA, 22192

2 Bed
2 Bath
1064 sft

307 Yoakum Pkwy APT 1206, Alexandria, VA, 22304

3 Bed
2 Bath
1176 sft

3801 Glem Ct, Indian Head, MD, 20640

2 Bed
2 Bath
1098 sft

309 Yoakum Pkwy APT 314, Alexandria, VA, 22304

Nearby investment properties with comparable prices

3 Bed
3 Bath
1300 sft

15546 Travailer Ct, Woodbridge, VA, 22193

4 Bed
4 Bath
2023 sft

15015 Ashdale Cir, Woodbridge, VA, 22193

3 Bed
3 Bath
1674 sft

2509 Eastbourne Dr, Woodbridge, VA, 22191

3 Bed
3 Bath
1558 sft

9511 Walker Way, Manassas Park, VA, 20111

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Dumfries at 15661 Montview Dr, Dumfries, VA, 22025 earns $316/mo cash flow from $3,245/mo rent with a $2,398/mo payment. Total monthly income totals $3,245/mo, and annual cash flow totals $3,795/yr on $162,402 capital. ROI tracks 22.25% on current figures, and rental yield reads 7.95% at a $489,900 purchase. Equity gained on principal adds $3,161/yr, and 5% annual appreciation supports $135,350 over five years. Five-year ROI reaches 115.12% and total cumulative return in cash sums $186,953. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,245/mo property income instead of your personal income.

Townhouse

Built in 1987

2,186 sqft lot

$N/A/sqft

No HOA