1865 Tiger Lily Cir, Woodbridge, VA, 22192 | $517/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1865 Tiger Lily Cir, Woodbridge, VA, 22192 | $517/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1320 sft

2454 Kilpatrick Pl, Dumfries, VA, 22026

3 Bed
3 Bath
1380 sft

15604 Traverser Ct, Woodbridge, VA, 22193

3 Bed
4 Bath
1972 sft

308 Merrill Ct, Stafford, VA, 22554

4 Bed
4 Bath
2360 sft

17306 Rocky Mount Ln, Dumfries, VA, 22026

Nearby investment properties with comparable prices

3 Bed
3 Bath
1400 sft

2421 Kilpatrick Pl, Dumfries, VA, 22026

3 Bed
2 Bath
1475 sft

MIA Plan, Cascades at Embrey Mill 55+, Stafford, VA, 22554

3 Bed
3 Bath
1320 sft

2454 Kilpatrick Pl, Dumfries, VA, 22026

3 Bed
2 Bath
1152 sft

13079 Sillamon Rd, Goldvein, VA, 22720

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Woodbridge at 1865 Tiger Lily Cir, Woodbridge, VA, 22192 uses $124,279 cash to close to unlock $6,202/yr annual cash flow and $517/mo monthly cash flow. Total monthly income runs $2,758/mo, and a $1,835/mo payment keeps the spread at $517/mo. Purchase price stands at $374,900, and rental yield measures 8.83% with $2,758/mo rent. Return on cash invested shows 24.9% in year one, and 5% annual appreciation builds toward $103,578 over five years. Five-year ROI reaches 129.32% and total cumulative return in cash records $160,723. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,758/mo property income covering a $1,835/mo payment rather than investor’s personal income.

Townhouse

Built in 1996

N/A lot

$N/A/sqft

No HOA

More details about the property

Back on the market! Their loss is your gain, buyer financing did not work out. This beautifully maintained 3 level townhome style condo nestled on a quiet street and prime location is ready to be yours! Newer roof(2022), Newer HVAC(2019), Newer washer and dryer(2023) and energy efficient attic insulation(2020) for worry-less living The sun-filled open interior features stylish and durable luxury vinyl plank floors on all 3 levels, beautifully updated bathrooms, upgraded light fixtures throughout, Newer window blinds, Smart thermostat and neutral paint throughout ready to add your personal touches. The bright and airy eat-in kitchen boasts freshly painted kitchen cabinets, stainless steel appliances and flows effortlessly to a dining and living area ready for entertaining, game night or a quiet night in. Two spacious bedrooms upstairs, one with vaulted ceilings, share a remodeled bathroom with dual vanities. Finished basement with rec room and a full bathroom perfect for more entertaining space, in-law/teen suite or income potential. The private deck is ready for countless weekends entertaining friends and family or relaxing under the sun. Minutes to shopping, dining, entertainment and major commuting routes. Dont miss out!

Neighborhood Data

Neighborhood data shown for ZIP Code: 22192, Woodbridge, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	21,691 (100%)
Owner Occupied HU	16,083 (74.1%)
Renter Occupied HU	5,331 (24.6%)
Vacant Housing Units	277 ( 1.3%)
Median Home Value	$580,622
Average Home Value	$603,905