15015 Ashdale CirWoodbridgeVA22193
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Woodbridge at 15015 Ashdale Cir, Woodbridge, VA, 22193 earns $589/mo cash flow from $3,082/mo rent with a $2,041/mo payment. Total monthly income totals $3,082/mo, and annual cash flow totals $7,071/yr on $138,236 capital. ROI tracks 25.02% on current figures, and rental yield reads 8.87% at a $417,000 purchase. Equity gained on principal adds $2,691/yr, and 5% annual appreciation supports $115,209 over five years. Five-year ROI reaches 130.02% and total cumulative return in cash sums $179,737. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,082/mo property income instead of your personal income.
Townhouse
Built in 1966
2,670 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22193, Woodbridge, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,258 (100%) |
| Owner Occupied HU | 20,214 (80.0%) |
| Renter Occupied HU | 4,725 (18.7%) |
| Vacant Housing Units | 319 ( 1.3%) |
| Median Home Value | $494,290 |
| Average Home Value | $572,899 |
Housing Distribution
Address Breakdown
Residential
24,852
Single Family
22,870
Multi-Family
1,982
Businesses
530
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sofia Edwards • Realty ONE Group Capital
Mls Name: Bright MLS
Mls ID: #VAPW2101186