Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in La Coste at 15640 BEXAR ST, La Coste, TX, 78039 generates $2,561/mo in rent and, after a $1,591/mo payment, leaves $250/mo in cash flow. Total monthly income is $2,561/mo, and annual cash flow is $2,995/yr on $107,738 invested. Return on cash invested sits at 22.69% in year one, and rental yield is 9.46% on a $325,000 entry. Equity gained on principal adds $2,097/yr, while 5% annual appreciation builds toward $89,792 over five years. Five-year ROI reaches 118.97% and total cumulative return in cash sums $128,173. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,561/mo property income rather than buyer’s personal income.
Single Family
Built in 1976
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78039, La Coste, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 705 (100%) |
| Owner Occupied HU | 540 (76.6%) |
| Renter Occupied HU | 100 (14.2%) |
| Vacant Housing Units | 65 ( 9.2%) |
| Median Home Value | $111,446 |
| Average Home Value | $160,116 |
Residential
278
Single Family
278
Multi-Family
0
Businesses
39
Date | Event | Price |
|---|---|---|
| 2024-09-16 | Price change | $325,000 |
| 2024-07-31 | Price change | $335,750 |
| 2024-06-24 | Listed for sale | $365,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-23 | $3578.35 | -3.03% | $204,468 | 10.00% |
| 2022-10-23 | $3690.11 | 3.14% | $185,880 | 10.00% |
| 2021-10-23 | $3577.73 | -5.94% | $168,982 | 10.00% |
Listed by: Kari Menchaca • Galm Real Estate, LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1787215
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
