Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Macon at 1564 Greentree Pkwy, Macon, GA, 31220 offers a 12.12% rental yield on a $194,900 purchase with $1,968/mo rent. Total monthly income registers $1,968/mo, and a $954/mo payment leaves $725/mo available for distribution. Annual cash flow reaches $8,696/yr on $64,609 to close, and return on cash invested stands at 33.37% in year one. Equity gained on principal adds $1,258/yr while 5% annual appreciation supports $53,847 over five years. Portfolio math shows five-year ROI at 175.28% and total cumulative return in cash at $113,247. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,968/mo property income against a $954/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1991
10,454 sqft lot
$N/A/sqft
$685 annually HOA
Neighborhood data shown for ZIP Code: 31220, Macon, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,232 (100%) |
| Owner Occupied HU | 3,951 (63.4%) |
| Renter Occupied HU | 1,849 (29.7%) |
| Vacant Housing Units | 432 ( 6.9%) |
| Median Home Value | $273,973 |
| Average Home Value | $347,203 |
Residential
6,347
Single Family
5,163
Multi-Family
1,184
Businesses
176
Date | Event | Price |
|---|---|---|
| 2024-10-11 | Listed for sale | $194,900 |
| 2016-07-25 | Sold | $30,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-16 | $1524.15 | 12.03% | $60,013 | 12.03% |
| 2023-10-16 | $1360.54 | -16.87% | $53,570 | 13.32% |
| 2022-10-16 | $1636.67 | 14.01% | $47,275 | 25.15% |
What's Special
Storage
Listed by: Will Shoemaker • RIVOLI REALTY
Mls Name: CGMLS
Mls ID: #246268
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
