156 Richie DrSylvesterGA31791
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow156 Richie Dr, Sylvester, GA, 31791 in Sylvester is a top-tier cash-flow asset. At $299,900 it produces $2,526/mo in rent and $701/mo in net monthly income, a 10.11% gross rental yield. The DSCR of 1.87 qualifies for Ziffy Mortgage's DSCR loan without W-2s or U.S. credit history. Annual cash flow: $8,409. Five-year appreciation adds $82,857, driving a total cumulative return of $158,671.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.1% | 8.0% |
| Monthly Cash Flow | $701 | $1,500 |
City averages based on Sylvester market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,526 |
| Total Monthly Debt Service | $1,706 |
| DSCR Ratio | 1.48x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2003
2.80 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31791, Sylvester, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,957 (100%) |
| Owner Occupied HU | 2,995 (60.4%) |
| Renter Occupied HU | 1,358 (27.4%) |
| Vacant Housing Units | 604 (12.2%) |
| Median Home Value | $119,441 |
| Average Home Value | $161,953 |
Housing Distribution
Address Breakdown
Residential
4,799
Single Family
4,791
Multi-Family
8
Businesses
449
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2003
2.80 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31791, Sylvester, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,957 (100%) |
| Owner Occupied HU | 2,995 (60.4%) |
| Renter Occupied HU | 1,358 (27.4%) |
| Vacant Housing Units | 604 (12.2%) |
| Median Home Value | $119,441 |
| Average Home Value | $161,953 |
Housing Distribution
Address Breakdown
Residential
4,799
Single Family
4,791
Multi-Family
8
Businesses
449
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices