Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Miami at 15591 SW 105th Ter APT 511, Miami, FL, 33196 generates $2,908/mo in rent and, after a $1,517/mo payment, leaves $453/mo in cash flow. Total monthly income is $2,908/mo, and annual cash flow is $5,436/yr on $102,765 invested. Return on cash invested sits at 25.2% in year one, and rental yield is 11.26% on a $310,000 entry. Equity gained on principal adds $2,000/yr, while 5% annual appreciation builds toward $85,647 over five years. Five-year ROI reaches 133.47% and total cumulative return in cash sums $137,155. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,908/mo property income rather than buyer’s personal income.
Condo
Built in 1989
N/A lot
$N/A/sqft
$310 monthly HOA
Neighborhood data shown for ZIP Code: 33196, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,647 (100%) |
| Owner Occupied HU | 11,084 (62.8%) |
| Renter Occupied HU | 5,630 (31.9%) |
| Vacant Housing Units | 933 ( 5.3%) |
| Median Home Value | $488,028 |
| Average Home Value | $533,929 |
Residential
17,517
Single Family
13,976
Multi-Family
3,541
Businesses
524
Date | Event | Price |
|---|---|---|
| 2025-07-23 | Listing removed | $2,400 |
| 2025-06-07 | Price change | $2,400 |
| 2025-05-28 | Listed for rent | $2,490 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-10 | $3816.04 | 24.21% | $224,361 | 32.07% |
| 2023-10-10 | $3072.29 | 15.15% | $169,884 | 10.00% |
| 2022-10-10 | $2668.11 | 7.34% | $154,440 | 10.00% |
Listed by: Sandra Vargas-Salgado • Realty One Group Evolution
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11643436
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
