Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Hollywood at 15574 SW 39th St #282, Hollywood, FL, 33027 generates $3,480/mo in rent and, after a $2,006/mo payment, leaves $156/mo in cash flow. Total monthly income is $3,480/mo, and annual cash flow is $1,868/yr on $135,849 invested. Return on cash invested sits at 21.28% in year one, and rental yield is 10.19% on a $409,800 entry. Equity gained on principal adds $2,644/yr, while 5% annual appreciation builds toward $113,220 over five years. Five-year ROI reaches 112.74% and total cumulative return in cash sums $153,153. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,480/mo property income rather than buyer’s personal income.
Townhouse
Built in 2004
N/A lot
$N/A/sqft
$344 monthly HOA
Neighborhood data shown for ZIP Code: 33027, Hollywood, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,401 (100%) |
| Owner Occupied HU | 18,626 (73.3%) |
| Renter Occupied HU | 5,765 (22.7%) |
| Vacant Housing Units | 1,010 ( 4.0%) |
| Median Home Value | $520,520 |
| Average Home Value | $539,897 |
Residential
24,250
Single Family
15,105
Multi-Family
9,145
Businesses
1,170
Date | Event | Price |
|---|---|---|
| 2024-08-14 | Price change | $409,800 |
| 2024-08-08 | Price change | $419,800 |
| 2024-07-20 | Price change | $429,800 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-03 | $6774.80 | 15.04% | $292,050 | 10.00% |
| 2022-09-03 | $5889.13 | 9.44% | $265,500 | 10.00% |
| 2021-09-03 | $5381.32 | 4.28% | $241,370 | 5.17% |
Listed by: Caroline Ho • Goshen Real Estate LLC
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11608524
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
